FIRE Calculator with Real Tax Modeling and 10K Monte Carlo Paths

Most FIRE calculators give you a deterministic 4% projection with no taxes. Retirement Lab simulates 10,000 Monte Carlo market paths and applies bracket-based tax modeling on the withdrawal phase, so the answer is a probability of success — not a yes/no on a single number. Free, no account needed.

Calculate my FIRE number

What you get

  • 10,000 Monte Carlo paths drawn from a return distribution calibrated to long-run global equities, including fat-tail risk, instead of a single deterministic line.
  • Bracket-based income tax, capital gains, and (where applicable) wealth tax for the residency country you choose across 26 supported countries — not a flat retirement tax rate or no taxes at all.
  • Adjustable safe withdrawal rate, return assumptions, and skewness factor so the FIRE number reflects your assumptions, not a hardcoded 4%.
  • Free with no account required. Built to be the best FIRE calculator for serious early-retirement planning.

Typical FIRE calculator vs Retirement Lab

  • Typical FIRE calculator: a single deterministic 4% projection, no taxes modeled, one safe-withdrawal-rate input.
  • Retirement Lab: 10,000 Monte Carlo paths, bracket-based income/capital-gains/wealth taxes, and adjustable return skewness for fat-tail risk.
  • Both produce a FIRE number. Only one shows the distribution of outcomes around it — and only one tells you the after-tax draw your portfolio can actually support.

How FIRE math works

  1. Pick your FIRE number with the 4% rule

    The classic FIRE formula starts from a single equation: target portfolio equals annual spending divided by your withdrawal rate.

    fire_number = annual_spending / withdrawal_rate

    At a 4% safe withdrawal rate, $50,000 of annual spending implies a $1.25M FIRE number ($50,000 / 0.04). Lower the withdrawal rate and the target rises; raise it and the safety margin falls.

  2. Refine the single-point estimate with Monte Carlo

    Real markets do not return 4% every year — sequence-of-returns risk is exactly the thing the 4% rule averages away. Retirement Lab runs 10,000 Monte Carlo paths drawn from a return distribution calibrated to long-run global equities, including fat-tail risk and an adjustable skewness factor. The output is a probability distribution of where your portfolio actually lands — not a yes/no on a single number.

  3. Apply real, bracket-based taxes on the withdrawal phase

    The 4% rule everyone quotes is pre-tax. The simulation applies bracket-based income tax, capital gains, and (where applicable) wealth tax for the residency country you choose, so the projection reflects the after-tax draw your portfolio can actually support — not a flat 15% retirement tax assumption. See how the return and tax assumptions work for the full walkthrough.

Frequently asked questions

What is a FIRE number?

Your FIRE number is the size of an invested portfolio that, withdrawn at a sustainable rate, can fund your annual spending indefinitely. It is the threshold at which work becomes optional — investment returns can cover living expenses without further contributions. The number depends on how much you spend each year and the withdrawal rate you assume the portfolio can sustain.

How do you calculate a FIRE number?

The textbook formula is annual_spending / withdrawal_rate. At a 4% safe withdrawal rate, $50,000 of annual spending implies a $1.25M FIRE number. Lower the withdrawal rate to 3.5% and the FIRE number rises to about $1.43M; raise it to 5% and it drops to $1.0M. Retirement Lab refines that single-rate estimate by simulating 10,000 market sequences for your inputs — including bracket-based taxes on the withdrawal phase — so the result is a probability distribution rather than a single number.

Why does Monte Carlo matter for FIRE planning?

A 4%-rule projection assumes the future plays out at the average. Real markets cluster — bad years tend to come in runs, and a poor sequence of early returns can ruin a plan that looked safe on a spreadsheet. Monte Carlo runs 10,000 different sequences for the same inputs and reports how often each outcome happens, so you can see the unlucky paths instead of averaging them away.

Do you model taxes on withdrawals?

Yes. The simulation applies bracket-based income tax, capital gains, and (where applicable) wealth tax for the residency country you choose, on the withdrawal phase. That matters because a portfolio sized for a pre-tax FIRE target can fall short once you account for the bracket you actually retire into. Most online FIRE calculators apply a flat retirement tax rate, or skip taxes entirely.